| Revenue | SEK 1,1M | — |
| EBITDA | SEK 724K | +291% |
| Net profit | SEK 2,1M | +162% |
| Total assets | SEK 17M | -14% |
| Equity | SEK 13,5M | +18% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 660 | 58 | 255 | 86 | 0 | 0 | 1 091 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −159 | 448 | 491 | −1 092 | −3 | −191 | −414 | −380 | 724 |
| Depreciation & amort. | −98 | −184 | −190 | −191 | −192 | −187 | −160 | −1 054 | — |
| EBIT | −257 | 264 | 301 | −1 283 | −195 | −378 | −574 | −1 433 | 724 |
| Net financials | 399 | 3 669 | 2 971 | 2 944 | −59 | −52 | 1 115 | 1 315 | 388 |
| Profit before tax | 142 | 3 918 | 3 273 | 1 668 | −252 | −429 | 2 307 | 787 | 2 062 |
| Tax | −0 | −0 | −21 | −0 | −0 | −0 | — | — | — |
| Net profit | 142 | 3 918 | 3 252 | 1 668 | −252 | −429 | 2 307 | 787 | 2 062 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 703 | 15 262 | 16 544 | 16 283 | 14 661 | 14 325 | 18 510 | 19 616 | 16 954 |
| Equity | 192 | 4 109 | 7 361 | 9 029 | 8 777 | 8 348 | 10 655 | 11 442 | 13 505 |
| Long-term debt | 11 066 | 10 689 | 8 670 | 6 704 | 1 980 | 1 496 | 0 | — | — |
| Short-term debt | 445 | 449 | 498 | 541 | 3 896 | 4 474 | 7 854 | 8 174 | 3 449 |
| Total debt | 11 511 | 11 138 | 9 168 | 7 245 | 5 876 | 5 970 | 7 854 | 8 174 | 3 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Auditor | Chief Auditor | 2022 | — | — |
JN Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyrin AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fredrik Lamrin | Chief Auditor | 0 companies |
| Johan Niclas Svärdlöf | Chief Auditor | 0 companies |
| Georg Emanuel Ramstedt | Deputy Board Member | 0 companies |
| Johan Magnus Lindblom | Deputy Board Member | 0 companies |
| Stefan Sven Gustav Weman | Board of Directors | 0 companies |