| Revenue | SEK 0 | — |
| EBITDA | SEK -41K | +88% |
| Net profit | SEK 938K | +294% |
| Total assets | SEK 77,1M | +41% |
| Equity | SEK 22,4M | +4% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −10 | −211 | −41 | −44 | −31 | −49 | −17 | −341 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | −10 | −211 | −41 | −44 | −31 | −49 | −17 | −341 | −41 |
| Net financials | — | 44 | 214 | 43 | 28 | 2 140 | 23 339 | 1 978 | 3 831 |
| Profit before tax | −10 | −168 | 172 | 0 | −3 | 1 | 21 489 | 302 | 1 189 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −539 | −64 | −252 |
| Net profit | −10 | −168 | 172 | 0 | −3 | 1 | 20 950 | 238 | 938 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 12 541 | 19 908 | 29 031 | 52 079 | 29 638 | 52 841 | 54 478 | 77 063 |
| Equity | 40 | 72 | 244 | 244 | 241 | 242 | 21 193 | 21 430 | 22 368 |
| Long-term debt | 0 | 12 200 | 19 240 | 28 648 | 51 807 | 29 366 | 30 207 | 31 542 | 53 137 |
| Short-term debt | 200 | 269 | 423 | 139 | 30 | 30 | 569 | 633 | 282 |
| Total debt | 200 | 12 469 | 19 663 | 28 787 | 51 837 | 29 396 | 30 776 | 32 175 | 53 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isoquant Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Peter Bredenberg | Audit | 0 companies |
| Lisa Lou Maria Caroline Rammeskov | Deputy Board Member | 0 companies |
| John Daniel Rammeskov | Board of Directors | 0 companies |