| Revenue | SEK 12,5M | -42% |
| EBITDA | SEK -5M | -157% |
| Net profit | SEK -5,2M | -137% |
| Total assets | SEK 8,5M | -24% |
| Equity | SEK 92K | -81% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 677 | 1 423 | 3 846 | 16 977 | 26 674 | 21 240 | 21 433 | 12 499 |
| Staff expenses | — | — | — | — | — | — | — | — | −10 897 |
| EBITDA | −495 | −541 | −438 | −1 335 | 1 612 | −4 803 | −879 | −1 942 | −4 993 |
| Depreciation & amort. | −5 | −20 | −20 | −71 | −120 | −177 | −270 | −234 | −166 |
| EBIT | −500 | −561 | −458 | −1 406 | 1 492 | −4 980 | −1 149 | −2 176 | −5 159 |
| Net financials | −3 | −2 | −6 | −5 | −5 | −7 | −10 | −17 | −32 |
| Profit before tax | −502 | −564 | 1 091 | 389 | 188 | −159 | −1 159 | −2 194 | −5 190 |
| Tax | −0 | −0 | −12 | −91 | −58 | 3 | −0 | −0 | — |
| Net profit | −502 | −564 | 1 079 | 298 | 130 | −156 | −1 159 | −2 194 | −5 190 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 666 | 1 886 | 2 110 | 5 424 | 9 721 | 10 643 | 11 153 | 8 510 |
| Equity | 50 | 51 | 1 630 | 928 | 1 791 | 5 135 | 476 | 482 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 0 |
| Short-term debt | 287 | 615 | 255 | 1 182 | 3 633 | 4 586 | 10 166 | 10 335 | 8 418 |
| Total debt | 287 | 615 | 255 | 1 182 | 3 633 | 4 586 | 10 166 | 10 671 | 8 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clockwork Bemanning & Rekrytering AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Ivar Mattias Forsling | Audit | 0 companies |
| Pär Sune Dahlund | Board of Directors | 0 companies |
| Petter Thomas Lundgren | Chairman | 0 companies |
| Karl Anders Hultgren | Board of Directors | 0 companies |
| Carl Magnus Fridebo | Chairman | 0 companies |