| Revenue | SEK 798K | -22% |
| EBITDA | SEK -25K | -193% |
| Net profit | SEK -25K | -189% |
| Total assets | SEK 343K | +3% |
| Equity | SEK 175K | -12% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 143 | 763 | 763 | 880 | 952 | 1 019 | 798 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | −542 | −1 293 | 158 | 158 | −110 | −63 | 27 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −542 | −1 293 | 158 | 158 | −110 | −63 | 27 | −25 |
| Net financials | — | −15 | — | — | — | — | — | 1 | 1 |
| Profit before tax | 0 | −557 | −1 293 | 158 | 158 | −111 | −64 | 28 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −557 | −1 293 | 158 | 158 | −111 | −64 | 28 | −25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 696 | 786 | 1 017 | 686 | 427 | 334 | 333 | 343 |
| Equity | 0 | 43 | 50 | 208 | 316 | 205 | 142 | 199 | 175 |
| Long-term debt | 0 | 950 | 150 | 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 703 | 586 | 659 | 371 | 222 | 192 | 133 | 168 |
| Total debt | — | 1 653 | 736 | 809 | 371 | 222 | 192 | 133 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 2019 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JT Audit | Audit | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luana Partners AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabeth Löwhagen | Audit | 0 companies |
| Carsten Tuborg Vilstrup | Chief Executive Officer | 0 companies |
| Johan Tomas Ahlgren | Audit | 0 companies |
| Per Håkan Henriksson | Chief Executive Officer | 0 companies |
| Alexander Tuborg Vilstrup | Deputy Board Member | 0 companies |
| Bodil Lillemor Glans | Deputy Board Member | 0 companies |