| Revenue | SEK 35M | -14% |
| EBITDA | SEK 408K | +171% |
| Net profit | SEK 45K | +104% |
| Total assets | SEK 14,5M | -5% |
| Equity | SEK 2,4M | +2% |
| Employees | 56 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 51 649 | 51 845 | 46 736 | 40 947 | 35 032 |
| Staff expenses | — | — | — | — | −27 180 |
| EBITDA | 8 746 | 541 | 846 | −572 | 408 |
| Depreciation & amort. | −97 | −130 | −185 | −237 | −246 |
| EBIT | 8 649 | 411 | 661 | −809 | 162 |
| Net financials | −14 | −131 | −123 | −255 | −117 |
| Profit before tax | 6 583 | 3 331 | 538 | −1 063 | 45 |
| Tax | −1 478 | −744 | −126 | −0 | — |
| Net profit | 5 105 | 2 587 | 412 | −1 063 | 45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17 944 | 25 398 | 17 160 | 15 230 | 14 451 |
| Equity | 5 434 | 6 021 | 3 433 | 2 370 | 2 415 |
| Long-term debt | 3 648 | 4 425 | 3 680 | 3 553 | 3 426 |
| Short-term debt | 5 811 | 14 951 | 10 046 | 9 307 | 8 609 |
| Total debt | 9 459 | 19 376 | 13 726 | 12 860 | 12 036 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Auditor Substitute | Auditor Substitute | 2020 |
PG Audit | Audit | 2020 |
MR Liquidator | Liquidator | 2020 |
| Former (1) | ||
GY Authorized Recipient of Service | Authorized Recipient of Service | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2023 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Sten Ove Thorsson | Auditor Substitute | 0 companies |
| Gorgees Yalda | Authorized Recipient of Service | 0 companies |
| Per Gustaf Önnheim | Audit | 0 companies |
| Mats Rune Olsson | Liquidator | 0 companies |
| Darius Jackys | Board of Directors | 0 companies |
| Stasys Navickas | Deputy Board Member | 0 companies |
| Tomas Piktelis | Board of Directors | 0 companies |
| AntanaS Navickas | Board of Directors | 0 companies |