Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 393 | 7 787 | 9 001 | 9 312 | 8 542 |
| Staff expenses | — | −1 553 | −1 576 | — | −1 808 |
| EBITDA | 589 | 678 | 756 | 1 480 | 3 272 |
| Depreciation & amort. | −719 | −670 | −602 | −686 | −1 355 |
| EBIT | −130 | 9 | 153 | 794 | 1 917 |
| Net financials | −103 | −85 | −113 | −224 | −375 |
| Profit before tax | −232 | −76 | 40 | 570 | 469 |
| Tax | −0 | — | — | −70 | −96 |
| Net profit | −232 | −76 | 40 | 500 | 373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 463 | 3 859 | 3 251 | 6 573 | 8 686 |
| Equity | 697 | 620 | 660 | 1 160 | 1 333 |
| Long-term debt | 2 549 | 1 854 | 1 159 | 3 406 | 4 122 |
| Short-term debt | 1 218 | 1 385 | 1 433 | 2 007 | 2 157 |
| Total debt | 3 767 | 3 239 | 2 592 | 5 413 | 6 279 |