| Revenue | SEK 10,7M | -26% |
| EBITDA | SEK -16K | +75% |
| Net profit | SEK -34K | -950% |
| Total assets | SEK 5,3M | -16% |
| Equity | SEK 2,5M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 426 | 0 | 31 | 0 | 15 618 | 14 496 | 10 731 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −408 | −3 298 | −4 680 | −2 580 | −1 944 | −431 | −69 | −64 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −408 | −3 298 | −4 680 | −2 580 | −1 944 | −431 | −69 | −64 | −16 |
| Net financials | 3 000 | — | — | — | −3 | −17 | — | 13 | −18 |
| Profit before tax | 2 591 | 2 | 19 | 520 | 54 | 52 | −69 | 5 | −34 |
| Tax | −570 | −1 | −6 | −112 | −13 | −11 | −2 | −1 | −0 |
| Net profit | 2 021 | 1 | 13 | 408 | 41 | 41 | −71 | 4 | −34 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 653 | 5 855 | 6 216 | 5 624 | 4 614 | 4 075 | 14 884 | 6 308 | 5 281 |
| Equity | 2 071 | 3 572 | 4 585 | 3 493 | 3 534 | 2 576 | 2 505 | 2 509 | 2 475 |
| Long-term debt | 819 | 802 | 930 | 0 | 878 | 861 | 0 | 0 | 0 |
| Short-term debt | 763 | 1 481 | 701 | 2 131 | 202 | 638 | 12 379 | 3 799 | 2 806 |
| Total debt | 1 582 | 2 283 | 1 631 | 2 131 | 1 080 | 1 499 | 12 379 | 3 799 | 2 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Auditor | Chief Auditor | 2022 | — | — |
JF Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B3 Consulting Group AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Susanna Daniella Norlin | Chief Auditor | 0 companies |
| Johan Fredrik Westin | Chief Auditor | 0 companies |
| Anna Viktoria Örtenholm Hägerö | Deputy Board Member | 0 companies |
| Karin Harriet Kristina Piscator | Board of Directors | 0 companies |
| Arne Oskar Lärksäter | Deputy Board Member | 0 companies |
| Johanna Estra | Board of Directors | 0 companies |
| André Karlsson | Board of Directors | 0 companies |
| Anette Elisabet Billing | Chairman | 0 companies |
| Sven Erik Uthorn | Chairman | 0 companies |
| Martin Ingemar Stenström | Chairman | 0 companies |