| Revenue | SEK 0 | — |
| EBITDA | SEK -225K | +82% |
| Net profit | SEK -1,8M | +66% |
| Total assets | SEK 37,8M | -1% |
| Equity | SEK 2,2M | -45% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 142 | 567 | 567 | 470 | 225 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | 69 | 162 | 274 | −647 | −1 279 | −225 |
| Depreciation & amort. | −0 | −0 | −0 | −79 | −286 | −281 | −280 | −257 | −0 |
| EBIT | 0 | 0 | 0 | −10 | −124 | −7 | −927 | −1 536 | −225 |
| Net financials | — | — | −49 | −5 748 | 1 665 | −11 998 | −1 076 | −5 613 | −200 |
| Profit before tax | 0 | 0 | 0 | −5 173 | 5 983 | −15 266 | −6 186 | −5 172 | −1 777 |
| Tax | −0 | −0 | −0 | −0 | −810 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −5 173 | 5 173 | −15 266 | −6 186 | −5 172 | −1 777 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 550 | 10 568 | 42 080 | 35 023 | 34 690 | 35 206 | 41 079 | 38 172 | 37 770 |
| Equity | 50 | 50 | 50 | −5 123 | 50 | 15 339 | 9 153 | 3 981 | 2 204 |
| Long-term debt | 10 500 | 9 750 | 12 900 | 11 821 | 31 983 | 11 326 | 29 649 | 31 867 | 33 875 |
| Short-term debt | 0 | 768 | 29 130 | 28 325 | 2 657 | 8 540 | 2 276 | 2 324 | 1 691 |
| Total debt | 10 500 | 10 518 | 42 030 | 40 146 | 34 640 | 19 866 | 31 925 | 34 191 | 35 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Las Colinas Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Johan Paul Ahlberg | Audit | 0 companies |
| Lena Marie Malek | Deputy Board Member | 0 companies |
| Malek Malek | Board of Directors | 0 companies |