| Revenue | SEK 6,5M | +0% |
| EBITDA | SEK -208K | — |
| Net profit | SEK -12,7M | +37% |
| Total assets | SEK 428,6M | -2% |
| Equity | SEK 2,7M | +557% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 231 | 1 338 | 1 891 | 1 948 | 1 845 | 1 390 | 6 466 | 6 476 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | −5 | −50 | −5 | −3 | −3 | −2 | 0 | −208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | — | — | — | — | −0 |
| EBIT | 0 | −5 | −50 | −5 | −3 | −3 | −2 | 0 | −208 |
| Net financials | — | 2 289 | — | 10 904 | −9 893 | −3 241 | −14 642 | −20 067 | −12 672 |
| Profit before tax | 0 | 2 264 | 5 | 10 917 | −9 879 | −3 241 | −14 627 | −20 067 | −12 671 |
| Tax | −0 | −0 | −0 | −2 | −2 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 264 | 5 | 10 915 | −9 881 | −3 241 | −14 627 | −20 067 | −12 671 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 948 | 868 052 | 782 797 | 686 172 | 422 590 | 397 481 | 428 435 | 438 648 | 428 617 |
| Equity | 50 | 2 314 | 2 319 | 13 234 | 3 353 | 112 | 485 | 418 | 2 747 |
| Long-term debt | 865 048 | 865 048 | 780 048 | 490 282 | 200 000 | 200 000 | 200 000 | 200 000 | 0 |
| Short-term debt | 30 850 | 690 | 430 | 182 656 | 219 237 | 197 369 | 227 950 | 238 230 | 425 870 |
| Total debt | 895 898 | 865 738 | 780 478 | 672 938 | 419 237 | 397 369 | 427 950 | 438 230 | 425 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Kelly AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |