| Revenue | SEK 0 | — |
| EBITDA | SEK -45,6M | +18% |
| Net profit | SEK -992K | +89% |
| Total assets | SEK 1,8B | -3% |
| Equity | SEK 37,3M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 360 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | — | −43 700 | −38 410 | −44 765 | −44 472 | −52 190 | −55 735 | −45 646 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −43 700 | −38 410 | −44 765 | −44 472 | −52 190 | −55 735 | −45 646 |
| Net financials | — | 66 279 | 66 821 | 10 793 | −471 335 | 57 383 | −684 892 | −33 821 |
| Profit before tax | 0 | 22 579 | 28 411 | 27 215 | −14 012 | 7 469 | −9 428 | −992 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 22 579 | 28 411 | 27 215 | −14 012 | 7 469 | −9 428 | −992 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 611 054 | 860 897 | 1 246 747 | 2 331 984 | 2 639 255 | 1 853 372 | 1 797 844 |
| Equity | 0 | 27 723 | 43 227 | 48 374 | 83 065 | 57 803 | 36 928 | 37 336 |
| Long-term debt | 0 | 126 675 | 524 439 | 667 629 | 1 719 314 | 2 573 046 | 1 807 001 | 1 752 702 |
| Short-term debt | 0 | 456 657 | 293 232 | 530 743 | 529 604 | 8 406 | 9 444 | 7 806 |
| Total debt | — | 583 332 | 817 671 | 1 198 372 | 2 248 918 | 2 581 452 | 1 816 445 | 1 760 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Auditor | Chief Auditor | 2022 | — | — |
CL Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litorina V Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Olof Daniel Carlsson | Chief Auditor | 0 companies |
| Carl Lauritz Michael Bengtsson | Chief Auditor | 0 companies |
| Paul Henrik Steene | Board of Directors | 0 companies |
| Bo Lars Erik Verneholt | Chairman | 0 companies |
| Lars Jörgen Ekberg | Chairman | 0 companies |
| Erik Carl Johan Holmberg | Board of Directors | 0 companies |
| Thirza Deborah Kok Hamrin | Board of Directors | 0 companies |