| Revenue | SEK 2,6M | +12% |
| EBITDA | SEK 2,4M | -3% |
| Net profit | SEK 253K | -26% |
| Total assets | SEK 22,9M | +11% |
| Equity | SEK 3,5M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 997 | 1 708 | 1 925 | 2 305 | 2 191 | 2 268 | 2 551 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 1 871 | 1 198 | 1 137 | 1 416 | 2 020 | 1 851 | 2 451 | 2 379 |
| Depreciation & amort. | −828 | −663 | −663 | −660 | −660 | −661 | −1 194 | −1 440 |
| EBIT | 1 043 | 535 | 474 | 756 | 1 360 | 1 190 | 1 257 | 939 |
| Net financials | −331 | −264 | −221 | −270 | −238 | −288 | −608 | −625 |
| Profit before tax | 563 | 272 | 253 | 486 | 1 121 | 902 | 430 | 314 |
| Tax | −124 | −88 | −54 | −89 | −231 | −186 | −89 | −61 |
| Net profit | 439 | 184 | 199 | 397 | 890 | 716 | 341 | 253 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 805 | 13 330 | 16 945 | 16 811 | 16 536 | 20 775 | 20 623 | 22 932 |
| Equity | 488 | 672 | 871 | 1 268 | 2 159 | 2 875 | 3 216 | 3 469 |
| Long-term debt | 12 740 | 12 260 | 15 755 | 15 275 | 13 895 | 16 917 | 16 437 | 18 677 |
| Short-term debt | 576 | 397 | 318 | 268 | 482 | 983 | 970 | 785 |
| Total debt | 13 316 | 12 657 | 16 073 | 15 543 | 14 377 | 17 900 | 17 407 | 19 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Audit | 2020 | — | — |
CR | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moduro Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Andrzej Sygut | Audit | 0 companies |
| Christian Robert Kromnér | Audit | 0 companies |
| Semir Ückardas | Board of Directors | 0 companies |
| Jean Ückardas | Board of Directors | 0 companies |
| Aziz Shawki | Chairman | 0 companies |
| Michel Musa Ückardas | Deputy Board Member | 0 companies |