| Revenue | SEK 5,7M | -7% |
| EBITDA | SEK 884K | +261% |
| Net profit | SEK 254K | +3075% |
| Total assets | SEK 2,1M | -12% |
| Equity | SEK 999K | +34% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 679 | 6 576 | 6 336 | 5 629 | 6 540 | 6 190 | 5 748 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −18 | 155 | 1 088 | 1 242 | 1 115 | 594 | 245 | 884 |
| Depreciation & amort. | −37 | −326 | −334 | −334 | −334 | −322 | −244 | −226 |
| EBIT | −55 | −171 | 754 | 908 | 781 | 272 | 1 | 658 |
| Net financials | — | — | — | — | — | — | 18 | 40 |
| Profit before tax | 4 | 9 | 18 | 683 | 591 | 212 | 20 | 299 |
| Tax | −2 | −9 | −6 | −147 | −122 | −45 | −12 | −45 |
| Net profit | 2 | 0 | 12 | 536 | 469 | 167 | 8 | 254 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 890 | 2 873 | 2 195 | 2 300 | 2 351 | 2 351 | 2 346 | 2 076 |
| Equity | 52 | 53 | 65 | 601 | 1 070 | 1 237 | 745 | 999 |
| Long-term debt | 2 403 | 2 223 | 1 458 | 368 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 597 | 672 | 1 107 | 866 | 639 | 1 126 | 602 |
| Total debt | 2 838 | 2 820 | 2 130 | 1 475 | 866 | 639 | 1 126 | 602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Se ngroup AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Van Lai Ly Vuong | Audit | 0 companies |
| Dalena Tran | Deputy Board Member | 0 companies |
| Linnéa Tran | Board of Directors | 0 companies |