| Revenue | SEK 3,8M | -1% |
| EBITDA | SEK 136K | -10% |
| Net profit | SEK 2K | -86% |
| Total assets | SEK 554K | -34% |
| Equity | SEK 62K | +4% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 375 | 4 520 | 4 550 | 3 693 | 4 257 | 3 966 | 3 838 | 3 784 |
| Staff expenses | — | — | — | — | — | −2 034 | −1 746 | −1 546 | −1 322 |
| EBITDA | 169 | 653 | 297 | 243 | 142 | 158 | 119 | 151 | 136 |
| Depreciation & amort. | −105 | −212 | −214 | −216 | −232 | −166 | −104 | −98 | −104 |
| EBIT | 64 | 441 | 83 | 27 | −90 | −8 | 15 | 52 | 33 |
| Net financials | −16 | −38 | −31 | −26 | −20 | −15 | −12 | −35 | −29 |
| Profit before tax | 49 | 403 | 2 | 1 | −15 | −23 | 3 | 17 | 4 |
| Tax | −11 | −89 | −1 | −1 | −0 | — | — | — | −1 |
| Net profit | 38 | 314 | 1 | 0 | −15 | −23 | 3 | 17 | 2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 720 | 1 872 | 1 277 | 1 007 | 899 | 765 | 792 | 835 | 554 |
| Equity | 88 | 377 | 77 | 77 | 62 | 39 | 42 | 59 | 62 |
| Long-term debt | 987 | 827 | 567 | 320 | 27 | 0 | — | 140 | 172 |
| Short-term debt | 645 | 669 | 633 | 610 | 810 | 726 | 751 | 636 | 321 |
| Total debt | 1 632 | 1 496 | 1 200 | 930 | 837 | 726 | 751 | 776 | 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Auditor | Chief Auditor | 2022 | — | — |
PB Audit | Audit | 2020 | — | — |
VK | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liams Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Alexander Roland Vitikainen | Chief Auditor | 0 companies |
| Per Bertil Rydberg | Audit | 0 companies |
| Viktor Karl Hans Fredriksson | Audit | 0 companies |
| Carl Anders Markus Rosengardten | Deputy Board Member | 0 companies |
| Jenny Maria Skaret | Deputy Board Member | 0 companies |
| Liam Viggo Leon Rosengardten | Board of Directors | 0 companies |
| Daniel Lars Erik Skaret | Board of Directors | 0 companies |