| Revenue | SEK 8,5M | -36% |
| EBITDA | SEK -285,8M | +5% |
| Net profit | SEK -401,6M | +0% |
| Total assets | SEK 564,4M | -6% |
| Equity | SEK 209,8M | -52% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 14 | 293 | 172 | 5 816 | 6 374 | 13 314 | 8 455 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −8 | −7 760 | −25 755 | −71 217 | −109 997 | −239 319 | −268 661 | −300 236 | −285 791 |
| Depreciation & amort. | −0 | −17 989 | −36 698 | −24 736 | −25 950 | −52 864 | −56 322 | −105 201 | −111 468 |
| EBIT | −8 | −25 749 | −62 453 | −95 953 | −135 947 | −292 183 | −324 983 | −405 437 | −397 259 |
| Net financials | — | −586 | −634 | −2 902 | −5 503 | 4 255 | 24 822 | 2 803 | −9 211 |
| Profit before tax | −9 | −26 335 | −63 087 | −98 854 | −141 450 | −286 909 | −293 732 | −402 634 | −402 397 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 777 |
| Net profit | −9 | −26 335 | −63 087 | −98 854 | −141 450 | −286 909 | −293 732 | −402 634 | −401 620 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 154 475 | 216 042 | 572 347 | 621 797 | 626 967 | 830 487 | 598 434 | 564 359 |
| Equity | 41 | 48 133 | 75 225 | 477 300 | 529 206 | 407 393 | 326 006 | 437 956 | 209 840 |
| Long-term debt | 0 | 92 300 | 111 094 | 54 192 | 50 365 | 112 577 | 98 825 | 81 887 | 275 340 |
| Short-term debt | 25 | 14 041 | 29 724 | 40 855 | 42 226 | 106 703 | 405 656 | 78 591 | 79 179 |
| Total debt | 25 | 106 341 | 140 818 | 95 047 | 92 591 | 219 280 | 504 481 | 160 478 | 354 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Chief Auditor | Chief Auditor | 2025 | — | — |
KN Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exeger Sweden AB (publ) | Company | 96.0% | 96.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Giovanni Fili | Chief Executive Officer | 0 companies |
| Henrik Nils Gunnar Boman | Chief Auditor | 0 companies |
| Kent Niklas Jonsson | Chief Auditor | 0 companies |
| Sofie Löwenhielm | Board of Directors | 0 companies |
| Shinsuke Moriya | Deputy Board Member | 0 companies |
| Shigeki Miwa | Board of Directors | 0 companies |
| Carl-Johan Svennewall | Board of Directors | 0 companies |
| Robert Sven Christer Taflin | Board of Directors | 0 companies |
| Per Erik Langer | Board of Directors | 0 companies |
| Astrid Rauchfuss | Board of Directors | 0 companies |
| Kai Gerrit Björn Gruner | Chairman | 0 companies |
| Karl Anders Axel Swartling | Board of Directors | 0 companies |