| Revenue | SEK 7,3M | +38% |
| EBITDA | SEK 4,5M | +44% |
| Net profit | SEK 1,5M | +154% |
| Total assets | SEK 74,7M | -1% |
| Equity | SEK 7,1M | +26% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 452 | 4 986 | 5 841 | 4 680 | 4 246 | 5 310 | 7 309 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 365 | 3 658 | 4 192 | 3 157 | 3 510 | 3 208 | −1 269 | 3 154 | 4 539 |
| Depreciation & amort. | −544 | −1 639 | −1 660 | −1 670 | −1 905 | −1 482 | −18 904 | −2 307 | −831 |
| EBIT | 821 | 2 019 | 2 532 | 1 487 | 1 605 | 1 726 | −20 173 | 847 | 3 708 |
| Net financials | −1 318 | −1 733 | −1 498 | −960 | −819 | −760 | −1 783 | −2 870 | −2 318 |
| Profit before tax | −115 | 248 | −1 290 | 767 | 2 605 | 966 | −21 955 | −2 023 | 1 390 |
| Tax | −66 | −238 | 445 | −415 | −606 | −278 | 4 122 | −700 | 81 |
| Net profit | −181 | 10 | −845 | 352 | 1 999 | 688 | −17 833 | −2 723 | 1 471 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 064 | 81 637 | 77 018 | 75 394 | 72 953 | 74 725 | 77 845 | 75 495 | 74 742 |
| Equity | −732 | 8 893 | 14 048 | 23 501 | 25 500 | 26 188 | 8 354 | 5 631 | 7 102 |
| Long-term debt | 59 500 | 53 648 | 47 222 | 40 796 | 40 370 | 39 944 | 39 518 | 39 270 | 38 844 |
| Short-term debt | 2 157 | 8 566 | 6 438 | 3 491 | 1 510 | 3 152 | 28 887 | 29 126 | 27 862 |
| Total debt | 61 657 | 62 214 | 53 660 | 44 287 | 41 880 | 43 096 | 68 405 | 68 396 | 66 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Auditor | Chief Auditor | 2022 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HS | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APP Rockstar Management AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Robert Nicholaus Lindström | Chief Auditor | 0 companies |
| Anders Lars Erik Svensson | Chief Executive Officer | 0 companies |
| Håkan Sven Olof Fransson | Audit | 0 companies |
| Stellan Fredrik Öman | Deputy Board Member | 0 companies |
| Erik Anders Öman | Chairman | 0 companies |