| Revenue | SEK 4,2M | +5% |
| EBITDA | SEK 79K | +109% |
| Net profit | SEK 46K | — |
| Total assets | SEK 3,3M | -40% |
| Equity | SEK 421K | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 663 | 2 748 | 8 539 | 3 061 | 3 300 | 4 192 | 3 969 | 4 179 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 77 | 108 | 139 | 77 | 204 | 73 | −897 | 79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −13 |
| EBIT | 77 | 108 | 139 | 77 | 204 | 60 | −910 | 66 |
| Net financials | — | −3 | −18 | — | −3 | −7 | −10 | 1 |
| Profit before tax | 76 | 104 | 121 | 76 | 1 | 54 | 9 | 66 |
| Tax | −17 | −25 | −31 | −16 | −1 | −18 | −9 | −20 |
| Net profit | 59 | 79 | 90 | 60 | 0 | 36 | 0 | 46 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 663 | 2 970 | 2 035 | 1 184 | 2 234 | 5 513 | 3 288 |
| Equity | 109 | 189 | 279 | 339 | 339 | 375 | 375 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 475 | 2 691 | 1 696 | 845 | 1 859 | 5 138 | 2 868 |
| Total debt | 751 | 475 | 2 691 | 1 696 | 845 | 1 859 | 5 138 | 2 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JF | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexio AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ted Benny Konrad Grahn | Chief Executive Officer | 0 companies |
| Johan Fredrik Henriksson | Audit | 0 companies |
| Carl Marcus Ekström | Board of Directors | 0 companies |