| Revenue | SEK 8,4M | +32% |
| EBITDA | SEK 1,9M | +4% |
| Net profit | SEK 997K | +6% |
| Total assets | SEK 5,2M | +12% |
| Equity | SEK 2,3M | +77% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 136 | 1 510 | 1 750 | 3 533 | 4 858 | 6 317 | 8 359 |
| Staff expenses | — | — | — | — | — | −1 342 | −2 262 | −3 101 |
| EBITDA | −423 | 187 | 167 | 395 | 824 | 789 | 1 880 | 1 947 |
| Depreciation & amort. | −138 | −112 | −125 | −114 | −366 | −569 | −578 | −638 |
| EBIT | −561 | 75 | 42 | 281 | 458 | 219 | 1 302 | 1 309 |
| Net financials | −67 | −47 | −21 | — | −2 | −35 | −186 | −47 |
| Profit before tax | −629 | 27 | 22 | 281 | 457 | 184 | 1 116 | 1 261 |
| Tax | −0 | −0 | −0 | −0 | −36 | — | −173 | −265 |
| Net profit | −629 | 27 | 22 | 281 | 421 | 184 | 943 | 997 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 554 | 508 | 693 | 5 409 | 4 941 | 4 664 | 5 227 |
| Equity | 50 | 77 | 99 | 380 | 801 | 985 | 1 299 | 2 295 |
| Long-term debt | 614 | 381 | 228 | 0 | 3 223 | 3 087 | 2 419 | 1 271 |
| Short-term debt | 58 | 96 | 180 | 313 | 1 385 | 869 | 947 | 1 660 |
| Total debt | 672 | 477 | 408 | 313 | 4 608 | 3 956 | 3 365 | 2 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NP Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FW Growth AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andreas Bragnum Wattberg | Chief Executive Officer | 0 companies |
| Nils Peter Åsheim | Chief Auditor | 0 companies |
| Carl Mikael Wallstedt | Chairman | 0 companies |
| Ulf Torbjörn Folkesson | Board of Directors | 0 companies |