| Revenue | SEK 21M | -14% |
| EBITDA | SEK -39K | +80% |
| Net profit | SEK 1K | — |
| Total assets | SEK 5,7M | -24% |
| Equity | SEK 323K | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6 110 | 12 330 | 15 391 | 21 703 | 25 593 | 24 514 | 21 012 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −1 450 | −2 728 | −383 | 925 | 1 719 | 1 061 | −194 | −39 |
| Depreciation & amort. | −1 076 | −1 368 | −1 416 | −1 437 | −1 509 | −684 | −479 | −487 |
| EBIT | −2 526 | −4 096 | −1 799 | −512 | 210 | 377 | −673 | −526 |
| Net financials | −77 | −126 | −119 | −60 | −25 | −34 | −59 | −154 |
| Profit before tax | −2 604 | −4 221 | −1 918 | −572 | 185 | 15 | 0 | 1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 604 | −4 221 | −1 918 | −572 | 185 | 15 | 0 | 1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 043 | 5 571 | 5 148 | 3 922 | 6 399 | 7 011 | 7 565 | 5 748 |
| Equity | 100 | 109 | 158 | 122 | 307 | 322 | 322 | 323 |
| Long-term debt | 4 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 035 | 5 462 | 4 990 | 3 800 | 6 093 | 6 690 | 7 243 | 5 425 |
| Total debt | 7 943 | 5 462 | 4 990 | 3 800 | 6 093 | 6 690 | 7 243 | 5 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copine Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Mats Hammargren | Chief Executive Officer | 0 companies |
| My Gudrun Maria Bolin | Audit | 0 companies |
| Ulf Adelsohn | Chairman | 0 companies |
| Rolf Tönnesen | Board of Directors | 0 companies |
| Björn Folke Rosengren | Chairman | 0 companies |
| Jonathan Mattsson | Board of Directors | 0 companies |
| Jacob Alexander Nermark Hjelm | Board of Directors | 0 companies |