| Revenue | SEK 1M | +3% |
| EBITDA | SEK 911K | +2% |
| Net profit | SEK 547K | -63% |
| Total assets | SEK 16,7M | -5% |
| Equity | SEK 9,9M | +6% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 720 | 720 | 768 | 768 | 768 | 864 | 990 | 1 020 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −261 | 605 | 631 | 655 | 34 | 673 | 765 | 890 | 911 |
| Depreciation & amort. | −31 | −238 | −238 | −238 | −238 | −238 | −238 | −238 | −238 |
| EBIT | −292 | 367 | 393 | 417 | −204 | 435 | 527 | 652 | 673 |
| Net financials | −65 | −67 | −57 | −75 | −75 | −78 | −154 | −126 | 169 |
| Profit before tax | 43 | 7 700 | 336 | 342 | 120 | 357 | 372 | 1 955 | 662 |
| Tax | −10 | −1 736 | −118 | −119 | −72 | −116 | −107 | −481 | −115 |
| Net profit | 33 | 5 964 | 218 | 223 | 48 | 241 | 265 | 1 474 | 547 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 191 | 19 911 | 18 442 | 19 627 | 18 324 | 18 290 | 17 819 | 17 623 | 16 749 |
| Equity | 933 | 6 897 | 7 115 | 7 338 | 7 386 | 7 627 | 7 893 | 9 367 | 9 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 258 | 10 415 | 8 728 | 9 689 | 8 738 | 8 463 | 7 727 | 7 487 | 5 885 |
| Total debt | 17 258 | 10 415 | 8 728 | 9 689 | 8 738 | 8 463 | 7 727 | 7 487 | 5 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Auditor | Chief Auditor | 2021 | — | — |
EA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bang-Melchior & Co AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Ulrika Hemström | Chief Auditor | 0 companies |
| Elias Alakir | Chief Auditor | 0 companies |
| Harald Christian Bang-Melchior | Board of Directors | 0 companies |
| Olof Ragnar Johansson | Deputy Board Member | 0 companies |