Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Panic Ljud & Scenteknik AB
AB
Active
Org 5590778063
Skjulstagatan 10, 632 29
Eskilstuna
Other support activities to arts and performing arts
·
NACE 9039
Est. 2016 · 9 years old
1-4 employees
Monitor
Share
Sweden
/
Companies
/
Other support activities to arts and performing arts
/
Panic Ljud & Scenteknik AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
7M
6M
4M
2M
0M
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 5M (+25% vs 2022)
5M
+25%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 6M (+20% vs 2024)
6M
+20%
2025
EBITDA
SEK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 2M
2M
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 707
5 495
5 077
4 244
1 685
Staff expenses
−1 470
−1 779
−1 391
−1 175
—
EBITDA
2 015
1 765
1 836
1 891
436
Depreciation & amort.
−427
−299
−212
−118
−183
EBIT
1 587
1 467
1 624
1 773
253
Net financials
26
58
35
0
—
Profit before tax
1 720
1 563
1 560
1 643
193
Tax
−358
−324
−323
−340
−40
Net profit
1 361
1 239
1 237
1 303
153
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 137
5 814
5 198
3 785
2 534
Equity
5 530
4 418
3 429
2 192
889
Long-term debt
0
175
175
375
375
Short-term debt
348
855
1 189
913
1 095
Total debt
348
1 030
1 364
1 288
1 470
Financial ratios
5-year trend
EBITDA margin
35,3 %
This company
15,8 %
Market median
This company
Market median
123% above market
2021
2025
Equity ratio
90,1 %
This company
38,2 %
Market median
This company
Market median
136% above market
2021
2025
Return on equity
24,6 %
This company
18,4 %
Market median
This company
Market median
34% above market
2021
2025
Net profit margin
23,9 %
This company
8,1 %
Market median
This company
Market median
195% above market
2021
2025
Asset turnover
0,93×
This company
1,12×
Market median
This company
Market median
17% below market
2021
2025
Debt / equity
0,11×
This company
0,62×
Market median
This company
Market median
82% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Panic Ljud & Scenteknik AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network