| Revenue | SEK 11,5M | -37% |
| EBITDA | SEK 6,3M | -49% |
| Net profit | SEK -7,9M | -199% |
| Total assets | SEK 103,8M | -11% |
| Equity | SEK 215K | -48% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 15 268 | 16 365 | 10 836 | 11 429 | 21 493 | 18 164 | 11 492 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 193 | 10 227 | 10 782 | 5 941 | 6 426 | 15 248 | 12 398 | 6 283 |
| Depreciation & amort. | −820 | −6 804 | −7 081 | −6 998 | −6 731 | −7 215 | −7 635 | −7 481 |
| EBIT | −627 | 3 423 | 3 701 | −1 057 | −305 | 8 033 | 4 763 | −1 198 |
| Net financials | −637 | −8 639 | −8 771 | −8 224 | −7 392 | −7 379 | −7 404 | −6 689 |
| Profit before tax | −1 274 | −5 216 | −5 070 | −9 292 | −7 697 | 654 | −2 641 | −7 887 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 274 | −5 216 | −5 070 | −9 292 | −7 697 | 654 | −2 641 | −7 887 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128 583 | 137 862 | 136 425 | 125 798 | 111 384 | 120 361 | 117 205 | 103 824 |
| Equity | −1 216 | 670 | 1 551 | 708 | 356 | 1 035 | 415 | 215 |
| Long-term debt | 0 | 0 | 128 061 | 118 113 | 105 781 | 111 707 | 108 279 | 94 502 |
| Short-term debt | 129 789 | 137 141 | 6 685 | 6 797 | 5 013 | 6 910 | 7 623 | 8 080 |
| Total debt | 129 789 | 137 141 | 134 746 | 124 910 | 110 794 | 118 617 | 115 902 | 102 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Auditor | Chief Auditor | 2026 | — | — |
RE Chief Auditor | Chief Auditor | 2024 | — | — |
JR Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESPF NR.3 BETEILIGUNGS GMBH | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Hans Gustav Öberg | Chief Auditor | 0 companies |
| Robert Erik Viklund | Chief Auditor | 0 companies |
| Johan Robert Christian Larsson | Authorized Recipient of Service | 0 companies |
| Björn Olof Öberg | Authorized Recipient of Service | 0 companies |
| Matej Lednicky | Board of Directors | 0 companies |
| Franz Robert Nicholaus Lindström | Board of Directors | 0 companies |
| Michael Günter Belmer | Deputy Board Member | 0 companies |
| Lauriane Braconnier | Board of Directors | 0 companies |
| Jens Petry | Board of Directors | 0 companies |