| Revenue | SEK 4,5M | +35% |
| EBITDA | SEK -5,3M | +5% |
| Net profit | SEK -2M | -751% |
| Total assets | SEK 244,7M | +528% |
| Equity | SEK 103,4M | +894% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 441 | 188 | 177 | 1 988 | 4 292 | 3 361 | 4 531 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 24 | 246 | 138 | −71 | −202 | −319 | −4 142 | −5 541 | −5 279 |
| Depreciation & amort. | −1 985 | −934 | −26 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 961 | −688 | 112 | −71 | −202 | −319 | −4 142 | −5 541 | −5 279 |
| Net financials | −1 | −43 | −3 | −8 706 | — | — | 6 | −239 | −2 005 |
| Profit before tax | −1 968 | −824 | 83 | −4 308 | 0 | 0 | 5 | −239 | −2 033 |
| Tax | 433 | 181 | −56 | −562 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 535 | −643 | 27 | −4 870 | 0 | 0 | 5 | −239 | −2 033 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 315 | 7 293 | 6 482 | 150 | 662 | 2 788 | 11 491 | 38 956 | 244 721 |
| Equity | 515 | 272 | 299 | 129 | 129 | 2 129 | 10 634 | 10 396 | 103 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 794 | 7 015 | 6 177 | 21 | 532 | 658 | 857 | 28 560 | 141 358 |
| Total debt | 6 794 | 7 015 | 6 177 | 21 | 532 | 658 | 857 | 28 560 | 141 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG External Signatory | External Signatory | 2020 | — | — |
SM Chief Auditor | Chief Auditor | 2020 | — | — |
SM External Signatory | External Signatory | 2022 | — | — |
NG External Signatory | External Signatory | 2020 | — | — |
LR External Signatory | External Signatory | 2020 | — | — |
CE Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hemsö Cullberg Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Gustav Björkman | External Signatory | 0 companies |
| Sven Magnus Fredmer | Chief Auditor | 0 companies |
| Sven Mats Algot Wilborg | External Signatory | 0 companies |
| Nina Gunilla Cedergren | External Signatory | 0 companies |
| Leif Rikard Nyhrén | External Signatory | 0 companies |
| Carl Emil Peter Dahllöf | Chief Auditor | 0 companies |
| Nils Javier Styf | Board of Directors | 0 companies |
| Claes Rutger Olof Källén | Deputy Board Member | 0 companies |