| Revenue | SEK 10,5M | +6% |
| EBITDA | SEK 976K | -42% |
| Net profit | SEK -286K | -167% |
| Total assets | SEK 5,1M | +4% |
| Equity | SEK 1,5M | -16% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 368 | 7 762 | 8 486 | 9 882 | 10 518 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 270 | 1 050 | 1 678 | 1 676 | 976 |
| Depreciation & amort. | −1 044 | −708 | −505 | −467 | −271 |
| EBIT | −774 | 342 | 1 173 | 1 209 | 705 |
| Net financials | 1 753 | −1 | 45 | 86 | 11 |
| Profit before tax | 980 | 341 | 18 | 425 | −286 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 980 | 341 | 18 | 425 | −286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 819 | 6 038 | 5 206 | 4 971 | 5 145 |
| Equity | 1 013 | 1 354 | 1 372 | 1 797 | 1 512 |
| Long-term debt | 0 | 0 | 709 | 574 | 332 |
| Short-term debt | 5 806 | 4 684 | 3 125 | 2 600 | 3 302 |
| Total debt | 5 806 | 4 684 | 3 834 | 3 174 | 3 634 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2020 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Emma Fi Eriksdotter Olofsson | Board of Directors | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |