| Revenue | SEK 26M | +7% |
| EBITDA | SEK 12,7M | +23% |
| Net profit | SEK 10,2M | +13% |
| Total assets | SEK 97,9M | +58% |
| Equity | SEK 13,5M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 81 625 | 99 078 | 21 873 | 25 574 | 24 520 | 26 128 | 24 376 | 25 984 |
| Staff expenses | — | — | — | — | — | −5 824 | −7 396 | — | −3 288 |
| EBITDA | 17 445 | 15 338 | 18 523 | 9 620 | 11 042 | 10 495 | 10 260 | 10 314 | 12 661 |
| Depreciation & amort. | −460 | −878 | −1 484 | −1 823 | −2 190 | −2 070 | −726 | −59 | −59 |
| EBIT | 16 985 | 14 460 | 17 039 | 7 797 | 8 852 | 8 426 | 9 534 | 10 255 | 12 603 |
| Net financials | −8 | −45 | −186 | −36 | −58 | −2 | 516 | 1 093 | 193 |
| Profit before tax | 12 144 | 10 346 | 24 164 | 7 761 | 9 407 | 8 669 | 10 781 | 11 347 | 12 796 |
| Tax | −2 674 | −2 282 | −5 238 | −1 664 | −1 955 | −1 790 | −2 112 | −2 333 | −2 638 |
| Net profit | 9 470 | 8 064 | 18 926 | 6 097 | 7 452 | 6 879 | 8 670 | 9 014 | 10 157 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 576 | 90 333 | 41 910 | 34 861 | 69 349 | 61 965 | 91 826 | 61 921 | 97 897 |
| Equity | 9 570 | 17 634 | 20 560 | 9 657 | 10 109 | 9 989 | 11 659 | 12 072 | 13 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — |
| Short-term debt | 72 174 | 63 797 | 19 759 | 23 614 | 58 262 | 51 134 | 80 168 | 49 849 | 84 370 |
| Total debt | 72 174 | 63 797 | 19 759 | 23 614 | 58 262 | 51 134 | 80 168 | 49 849 | 84 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Auditor | Chief Auditor | 2024 | — | — |
KB Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FJ Chief Auditor | Chief Auditor | 2023 | — | — |
| Audit | 2021 | — | — | |
AE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fönix Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Rolf Birger Carlborg | Chief Auditor | 0 companies |
| Knut Birger Sjöberg | Authorized Recipient of Service | 0 companies |
| Bernt Ausland | Chief Executive Officer | 0 companies |
| Freddy Joakim Graff | Chief Auditor | 0 companies |
| Kristina Astrid Maria Halvdansson | Audit | 0 companies |
| Anna Eva Maria Hollander | Chief Executive Officer | 0 companies |
| Magnus Matre | Board of Directors | 0 companies |
| Lars Henrik Nilsson | Chairman | 0 companies |
| Gunnar Myhre | Board of Directors | 0 companies |
| Helge Åge Matre | Board of Directors | 0 companies |
| Stefan Mikael Bengtsson | Board of Directors | 0 companies |
| Tormod Berghem | Chairman | 0 companies |
| Ola Kristian Asp | Board of Directors | 0 companies |