| Revenue | SEK 15,9M | +3% |
| EBITDA | SEK 2,3M | -6% |
| Net profit | SEK 427K | — |
| Total assets | SEK 6,3M | +34% |
| Equity | SEK 1M | +74% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 647 | 6 307 | 12 976 | 15 415 | 15 884 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 816 | 2 625 | 991 | 2 473 | 2 336 |
| Depreciation & amort. | −572 | −313 | −687 | −2 055 | −674 |
| EBIT | −2 388 | 2 312 | 304 | 418 | 1 662 |
| Net financials | 840 | −17 | −132 | −105 | −93 |
| Profit before tax | −1 548 | 1 445 | 512 | 0 | 427 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 548 | 1 445 | 512 | 0 | 427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96 | 7 900 | 7 706 | 4 695 | 6 303 |
| Equity | −1 379 | 66 | 578 | 578 | 1 006 |
| Long-term debt | 767 | 780 | 4 325 | 1 384 | 899 |
| Short-term debt | 708 | 7 055 | 2 802 | 2 733 | 4 398 |
| Total debt | 1 475 | 7 835 | 7 127 | 4 117 | 5 297 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2020 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Emma Fi Eriksdotter Olofsson | Board of Directors | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |