| Revenue | SEK 122,6M | +133% |
| EBITDA | SEK 1,8M | -32% |
| Net profit | SEK 1,4M | -32% |
| Total assets | SEK 31,5M | -21% |
| Equity | SEK 10,8M | +15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 9 444 | 17 308 | 34 555 | 52 612 | 53 903 | 50 715 | 52 692 | 122 588 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 128 | 20 | 682 | 1 700 | 2 644 | 2 469 | 1 774 | 2 583 | 1 761 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 128 | 20 | 682 | 1 700 | 2 644 | 2 469 | 1 774 | 2 583 | 1 761 |
| Net financials | −23 | 6 | −47 | −34 | −40 | −32 | −20 | 5 | 6 |
| Profit before tax | 104 | 27 | 635 | 1 667 | 2 604 | 2 437 | 1 754 | 2 588 | 1 767 |
| Tax | −23 | −8 | −141 | −358 | −560 | −502 | −361 | −533 | −364 |
| Net profit | 81 | 19 | 494 | 1 309 | 2 044 | 1 935 | 1 393 | 2 055 | 1 403 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 2 048 | 3 109 | 6 819 | 10 540 | 13 643 | 18 882 | 39 933 | 31 491 |
| Equity | 131 | 150 | 644 | 1 953 | 3 996 | 5 931 | 7 324 | 9 379 | 10 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 1 898 | 2 465 | 4 866 | 6 544 | 7 712 | 11 558 | 30 554 | 20 709 |
| Total debt | 830 | 1 898 | 2 465 | 4 866 | 6 544 | 7 712 | 11 558 | 30 554 | 20 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOMERUNNER APS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mattias Toborn | Authorized Recipient of Service | 0 companies |
| Per Imer | Chairman | 0 companies |
| Mark Nielsen | Board of Directors | 0 companies |
| Johan Fredrik Wollmann | Chairman | 0 companies |
| Kenneth Kragelund | Deputy Board Member | 0 companies |