| Revenue | SEK 26M | -5% |
| EBITDA | SEK -1,4M | -182% |
| Net profit | SEK -1,7M | -214% |
| Total assets | SEK 18,1M | +10% |
| Equity | SEK -5,4M | -48% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 10 592 | 14 814 | 16 193 | 18 822 | 25 276 | 27 328 | 25 991 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −4 444 | −5 299 | 1 119 | 1 719 | 2 216 | 2 878 | 1 716 | −1 406 |
| Depreciation & amort. | −428 | −570 | −602 | −652 | −650 | −291 | −206 | −234 |
| EBIT | −4 872 | −5 869 | 517 | 1 067 | 1 566 | 2 587 | 1 510 | −1 640 |
| Net financials | −151 | −327 | −9 | 56 | 184 | 2 | 13 | −98 |
| Profit before tax | −5 023 | −6 197 | 509 | 1 123 | 1 750 | 2 589 | 1 523 | −1 738 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 023 | −6 197 | 509 | 1 123 | 1 750 | 2 589 | 1 523 | −1 738 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 388 | 6 264 | 6 620 | 7 667 | 9 959 | 14 245 | 16 465 | 18 114 |
| Equity | −4 923 | −11 120 | −10 611 | −9 488 | −7 738 | −5 148 | −3 626 | −5 363 |
| Long-term debt | 10 963 | 14 888 | 15 031 | 14 764 | 15 447 | 16 447 | 16 669 | 20 300 |
| Short-term debt | 2 348 | 2 495 | 2 200 | 2 391 | 2 249 | 2 946 | 3 422 | 3 178 |
| Total debt | 13 311 | 17 383 | 17 231 | 17 155 | 17 696 | 19 393 | 20 091 | 23 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Audit | Audit | 2020 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PA Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPS NORDIC AS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Henry Engström | Audit | 0 companies |
| Per Kristian Karlsen | Chief Executive Officer | 0 companies |
| Piotr Andrzej Kowalski | Authorized Recipient of Service | 0 companies |
| Christer Eriksen | Board of Directors | 0 companies |