| Revenue | SEK 13M | +260% |
| EBITDA | SEK 13,3M | +368% |
| Net profit | SEK 6,5M | +10585% |
| Total assets | SEK 25,2M | +140% |
| Equity | SEK 10,3M | +170% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 200 | 1 520 | 2 133 | 3 592 | 2 759 | 3 596 | 12 951 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | — | 198 | 811 | 2 054 | 3 547 | 2 723 | 2 838 | 13 271 |
| Depreciation & amort. | −0 | −110 | −695 | −946 | −1 242 | −1 382 | −2 473 | −3 018 |
| EBIT | 0 | 88 | 116 | 1 108 | 2 305 | 1 341 | 365 | 10 253 |
| Net financials | — | −11 | −52 | −48 | −43 | −32 | −286 | −461 |
| Profit before tax | 0 | 78 | 64 | 1 060 | 2 262 | 1 309 | 78 | 8 207 |
| Tax | −0 | −17 | −15 | −227 | −466 | −270 | −17 | −1 689 |
| Net profit | 0 | 61 | 49 | 833 | 1 796 | 1 039 | 61 | 6 518 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1 943 | 4 014 | 5 435 | 5 027 | 5 253 | 10 508 | 25 244 |
| Equity | 50 | 111 | 99 | 932 | 2 728 | 3 767 | 3 828 | 10 346 |
| Long-term debt | 0 | 1 097 | 1 232 | 1 420 | 907 | 300 | 4 655 | 7 629 |
| Short-term debt | 0 | 736 | 2 683 | 3 083 | 1 392 | 1 186 | 2 026 | 5 684 |
| Total debt | — | 1 833 | 3 915 | 4 503 | 2 299 | 1 486 | 6 681 | 13 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2024 | — | — |
KL Chief Auditor | Chief Auditor | 2021 | — | — |
CR Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stalloy Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Kjell Lars-Erik Eriksson | Chief Auditor | 0 companies |
| Clas Rydén | Chief Auditor | 0 companies |
| Erik Jakob Blomqvist | Chairman | 0 companies |
| Johan Martin Karlström | Deputy Board Member | 0 companies |
| Christoffer Einar Nordin | Board of Directors | 0 companies |