| Revenue | SEK 817K | +1138% |
| EBITDA | SEK -947K | -294% |
| Net profit | SEK -3,6M | -129% |
| Total assets | SEK 52,6M | +38% |
| Equity | SEK 17,6M | +511% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 817 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −55 | −17 | −75 | −15 | −1 373 | 1 075 | 489 | −947 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 174 | −0 | −435 |
| EBIT | −55 | −17 | −75 | −15 | −1 373 | −99 | 489 | −1 382 |
| Net financials | −173 | −201 | −243 | −275 | −580 | −1 580 | −2 054 | −2 208 |
| Profit before tax | −8 | 2 | 1 | 0 | 0 | −1 679 | −1 566 | −3 590 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | 2 | 1 | 0 | 0 | −1 679 | −1 566 | −3 590 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 604 | 5 224 | 5 466 | 5 841 | 28 072 | 28 949 | 38 193 | 52 573 |
| Equity | 42 | 44 | 45 | 45 | 45 | 947 | 2 881 | 17 609 |
| Long-term debt | 4 248 | 4 857 | 5 400 | 5 775 | 22 856 | 27 615 | 33 114 | 17 290 |
| Short-term debt | 314 | 322 | 20 | 21 | 5 170 | 387 | 2 198 | 17 674 |
| Total debt | 4 562 | 5 179 | 5 420 | 5 796 | 28 026 | 28 002 | 35 312 | 34 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdfa AB | Company | 66.0% | 66.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Birger Lilja | Audit | 0 companies |
| Jan Mikael Johansson | Chairman | 0 companies |
| Carl Christian Virgin | Board of Directors | 0 companies |
| Claes Eric Virgin | Deputy Board Member | 0 companies |