| Revenue | SEK 7,1M | +7% |
| EBITDA | SEK 2M | -16% |
| Net profit | SEK -6,3M | -4% |
| Total assets | SEK 111,3M | -13% |
| Equity | SEK 75K | -41% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 916 | 5 747 | 5 946 | 5 886 | 6 052 | 6 709 | 7 146 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 3 160 | 901 | 1 501 | 1 829 | 1 395 | 1 369 | 2 414 | 2 026 |
| Depreciation & amort. | −930 | −218 | — | — | — | — | — | — |
| EBIT | 2 230 | 683 | 1 501 | 1 829 | 1 395 | 1 369 | 2 414 | 2 026 |
| Net financials | −3 108 | −619 | −3 595 | −2 026 | −1 691 | −1 987 | −3 908 | −7 248 |
| Profit before tax | −878 | 64 | −5 490 | −578 | −3 474 | −3 761 | −4 831 | −5 847 |
| Tax | −0 | 285 | −61 | 420 | 276 | −3 | −1 206 | −417 |
| Net profit | −878 | 349 | −5 551 | −158 | −3 198 | −3 764 | −6 037 | −6 264 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 112 350 | 109 999 | 108 631 | 110 447 | 112 056 | 113 554 | 127 303 | 111 296 |
| Equity | 9 100 | 9 449 | 1 205 | 1 047 | 51 | 1 219 | 127 | 75 |
| Long-term debt | 99 993 | 0 | 105 264 | 106 947 | 109 614 | 109 809 | 124 539 | 107 925 |
| Short-term debt | 3 257 | 100 491 | 2 154 | 2 072 | 2 010 | 2 145 | 2 212 | 2 214 |
| Total debt | 103 250 | 100 491 | 107 418 | 109 019 | 111 624 | 111 954 | 126 751 | 110 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL External Signatory | External Signatory | 2021 | — | — |
TK External Signatory | External Signatory | 2026 | — | — |
LE Chief Auditor | Chief Auditor | 2021 | — | — |
EM External Signatory | External Signatory | 2026 | — | — |
HK External Signatory | External Signatory | 2023 | — | — |
VJ Chief Auditor | Chief Auditor | 2023 | — | — |
JJ External Signatory | External Signatory | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samhäll 50 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Leo Novella | External Signatory | 0 companies |
| Tone Kristin Omsted | External Signatory | 0 companies |
| Linda Elisabeth Sallander | Chief Auditor | 0 companies |
| Eva Marianne Aalby | External Signatory | 0 companies |
| Helena Kristina Lindahl | External Signatory | 0 companies |
| Viktor John Kjellander | Chief Auditor | 0 companies |
| Joakim Johan Peter Bill | External Signatory | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Sofia Eva-Lotta Stridh | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |
| Carl-Göran Anders Lundh Mortimer | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |