| Revenue | SEK 3,2M | +0% |
| EBITDA | SEK 284K | +312% |
| Net profit | SEK 20,3M | +8% |
| Total assets | SEK 226,7M | +14% |
| Equity | SEK 78M | +16% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 206 074 | 288 232 | 2 361 | 1 307 | 2 558 | 3 240 | 3 238 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 24 875 | 29 549 | 52 | −223 | 32 | 69 | 284 |
| Depreciation & amort. | −15 178 | −15 850 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 697 | 13 699 | 52 | −223 | 32 | 69 | 284 |
| Net financials | −8 254 | −6 323 | −7 867 | −4 872 | −3 136 | −2 329 | −5 435 |
| Profit before tax | 1 443 | 7 376 | 12 424 | 7 089 | 21 274 | 22 940 | 25 574 |
| Tax | −5 885 | −3 103 | −3 085 | −1 792 | −4 433 | −4 207 | −5 299 |
| Net profit | −4 442 | 4 273 | 9 339 | 5 297 | 16 841 | 18 733 | 20 275 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 193 433 | 199 839 | 171 513 | 192 485 | 195 635 | 198 289 | 226 712 |
| Equity | 23 919 | 28 192 | 43 424 | 48 721 | 65 562 | 67 035 | 77 960 |
| Long-term debt | 113 955 | 88 714 | 113 546 | 118 534 | 120 611 | 92 511 | 113 741 |
| Short-term debt | 53 507 | 81 260 | 14 543 | 22 438 | 6 670 | 35 951 | 32 219 |
| Total debt | 167 462 | 169 974 | 128 089 | 140 972 | 127 281 | 128 462 | 145 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Auditor | Chief Auditor | 2020 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FO Chief Auditor | Chief Auditor | 2021 | — | — |
LM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storskogen 3 Invest AB | Company | 96.0% | 96.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nils David Alexander Hagberg | Chief Auditor | 0 companies |
| Erik Andreas Benetoft | Chief Executive Officer | 0 companies |
| Frederic Oscar Lars Thunell | Chief Auditor | 0 companies |
| Linn Maria Haslum Lindgren | Chief Auditor | 0 companies |
| Marc Hugo Eric Bouvier | Deputy Board Member | 0 companies |
| M Catarina E Drott Taljaard | Board of Directors | 0 companies |
| Niklas Prager | Board of Directors | 0 companies |
| David Jan-Magnus Ovrén | Chairman | 0 companies |
| David Gustav Peter Ahlgren | Deputy Board Member | 0 companies |
| Thomas Michael Roland Larsson | Chairman | 0 companies |