| Revenue | SEK 1,5M | +13% |
| EBITDA | SEK 1,1M | +15% |
| Net profit | SEK -487K | -473% |
| Total assets | SEK 18,7M | -1% |
| Equity | SEK 53K | -12% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 052 | 1 120 | 1 131 | 1 153 | 1 169 | 1 290 | 1 457 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −105 | 472 | 450 | 489 | 847 | 898 | 996 | 1 141 |
| Depreciation & amort. | — | — | — | — | −414 | −414 | −414 | −414 |
| EBIT | −105 | 472 | 450 | 489 | 433 | 484 | 582 | 727 |
| Net financials | −84 | −309 | −317 | −335 | −202 | −190 | −210 | −544 |
| Profit before tax | 0 | 0 | −317 | −158 | −16 | 107 | −85 | −487 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −317 | −158 | −16 | 107 | −85 | −487 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 809 | 20 614 | 20 387 | 20 194 | 20 134 | 20 007 | 19 002 | 18 737 |
| Equity | 50 | 50 | 53 | 54 | 38 | 145 | 60 | 53 |
| Long-term debt | 12 219 | 11 794 | 19 787 | 19 530 | 10 519 | 10 094 | 9 669 | 9 244 |
| Short-term debt | 8 540 | 8 771 | 547 | 610 | 9 577 | 9 768 | 9 273 | 9 440 |
| Total debt | 20 759 | 20 565 | 20 334 | 20 140 | 20 096 | 19 862 | 18 942 | 18 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emmaus Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Stefan Axel Ohlsson | Chief Auditor | 0 companies |
| Marc Andrew Micallef | Board of Directors | 0 companies |
| Henrik Moe | Deputy Board Member | 0 companies |
| Berth Ronny Jansson | Board of Directors | 0 companies |
| Mats Niklas Ericson | Deputy Board Member | 0 companies |