| Revenue | SEK 829K | +1% |
| EBITDA | SEK 96K | -83% |
| Net profit | SEK -8K | -103% |
| Total assets | SEK 3,2M | -19% |
| Equity | SEK 2,5M | -19% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 420 | 573 | 623 | 611 | 628 | 757 | 819 | 829 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 272 | 384 | 345 | 420 | 67 | 198 | 378 | 562 | 96 |
| Depreciation & amort. | −91 | −123 | −123 | −123 | −123 | −121 | −118 | −118 | −118 |
| EBIT | 181 | 261 | 222 | 297 | −56 | 77 | 260 | 444 | −22 |
| Net financials | −20 | −14 | −2 | — | — | — | 1 | 1 | −1 |
| Profit before tax | 104 | 166 | 119 | 184 | 33 | 26 | 152 | 320 | 19 |
| Tax | −39 | −57 | −45 | −60 | −28 | −25 | −51 | −88 | −27 |
| Net profit | 65 | 109 | 74 | 124 | 5 | 1 | 101 | 232 | −8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 877 | 3 796 | 3 546 | 3 910 | 3 784 | 3 887 | 4 039 | 3 963 | 3 218 |
| Equity | 3 008 | 3 117 | 3 191 | 3 315 | 3 320 | 3 321 | 3 422 | 3 154 | 2 547 |
| Long-term debt | 590 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 270 | 147 | 297 | 272 | 339 | 307 | 402 | 335 |
| Total debt | 811 | 540 | 147 | 297 | 272 | 339 | 307 | 402 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norestate Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henderik Niklas Elzes | Chief Auditor | 0 companies |
| Carin Elisabeth Louise Valentin | Deputy Board Member | 0 companies |
| Eric Axel Lundin | Board of Directors | 0 companies |
| Carin Maria Elisabeth Lundin | Deputy Board Member | 0 companies |
| E M Christine Hedström Valentin | Deputy Board Member | 0 companies |