| Revenue | SEK 30,9M | +11% |
| EBITDA | SEK 7,6M | +64% |
| Net profit | SEK -8K | -149% |
| Total assets | SEK 20,1M | +44% |
| Equity | SEK 1,5M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 792 | 21 048 | 25 642 | 27 829 | 30 884 |
| Staff expenses | — | — | −2 147 | −2 986 | −4 596 |
| EBITDA | 3 416 | 2 026 | 3 685 | 4 665 | 7 636 |
| Depreciation & amort. | −1 750 | −1 760 | −1 504 | −259 | −304 |
| EBIT | 1 666 | 266 | 2 181 | 4 406 | 7 332 |
| Net financials | — | −3 | 16 | 219 | 0 |
| Profit before tax | −6 | −12 | −55 | 16 | −8 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −6 | −12 | −55 | 16 | −8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 894 | 20 081 | 7 775 | 13 940 | 20 060 |
| Equity | 1 364 | 1 592 | 1 537 | 1 553 | 1 545 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 17 208 | 17 194 | 6 064 | 12 285 | 18 514 |
| Total debt | 17 208 | 17 194 | 6 064 | 12 285 | 18 514 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Auditor | Chief Auditor | 2023 |
| Former (2) | ||
NM Chief Auditor | Chief Auditor | 2020 – 2022 |
OJ Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Mikael Berlin | Chief Auditor | 0 companies |
| Olof Johannes Nordgaard | Chief Auditor | 0 companies |
| Adam Carl Erik Eriksson Levd | Chief Auditor | 0 companies |
| Michael Weiguan Zhan | Board of Directors | 0 companies |
| Effi Shuangyan Wu | Deputy Board Member | 0 companies |