| Revenue | SEK 3,7M | +18% |
| EBITDA | SEK 2,3M | +123% |
| Net profit | SEK 9K | +147% |
| Total assets | SEK 19M | +20% |
| Equity | SEK 230K | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 416 | 2 405 | 3 254 | 3 142 | 3 723 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 732 | 1 724 | 1 408 | 1 017 | 2 272 |
| Depreciation & amort. | −386 | −386 | −386 | −386 | −321 |
| EBIT | 1 346 | 1 338 | 1 022 | 631 | 1 950 |
| Net financials | −221 | −347 | −844 | −785 | −639 |
| Profit before tax | 845 | 751 | 178 | −16 | 11 |
| Tax | −174 | −156 | −41 | −4 | −2 |
| Net profit | 671 | 595 | 137 | −20 | 9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 667 | 18 520 | 17 058 | 15 812 | 18 976 |
| Equity | 1 809 | 1 403 | 440 | 220 | 230 |
| Long-term debt | 12 507 | 14 891 | 14 329 | 13 768 | 16 275 |
| Short-term debt | 1 554 | 1 187 | 1 250 | 1 825 | 2 472 |
| Total debt | 14 061 | 16 078 | 15 580 | 15 592 | 18 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
XC Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 0 companies |
| Sabrine Chahine | Deputy Board Member | 0 companies |
| Rabi Karzoumi | Board of Directors | 0 companies |