| Revenue | SEK 8,7M | +9% |
| EBITDA | SEK 760K | +138% |
| Net profit | SEK 3K | -98% |
| Total assets | SEK 2,7M | +2% |
| Equity | SEK 379K | +1% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 818 | 7 002 | 5 757 | 4 779 | 6 123 | 7 108 | 7 942 | 8 691 |
| Staff expenses | — | — | — | — | — | — | — | −2 766 |
| EBITDA | 607 | 1 103 | 744 | 416 | 527 | 701 | 320 | 760 |
| Depreciation & amort. | −76 | −82 | −108 | −110 | −119 | −158 | −83 | −113 |
| EBIT | 531 | 1 021 | 636 | 306 | 408 | 543 | 237 | 647 |
| Net financials | −1 | −1 | −1 | −1 | −1 | — | 2 | 1 |
| Profit before tax | 134 | 225 | 488 | 221 | 296 | 544 | 201 | 16 |
| Tax | −46 | −64 | −108 | −53 | −68 | −119 | −46 | −14 |
| Net profit | 88 | 161 | 380 | 168 | 228 | 425 | 155 | 3 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 189 | 2 569 | 2 448 | 1 976 | 2 574 | 2 474 | 2 655 | 2 710 |
| Equity | 138 | 299 | 679 | 847 | 1 075 | 499 | 376 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 1 885 | 2 208 | 1 560 | 837 | 1 097 | 1 572 | 1 838 | 2 058 |
| Total debt | 1 885 | 2 208 | 1 560 | 837 | 1 097 | 1 572 | 1 838 | 2 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brynstålet & Co AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Anders Frederik Edman | Audit | 0 companies |
| Ann-Kersti M L Robertsson | Board of Directors | 0 companies |
| Patrik Johannes Robertsson | Board of Directors | 0 companies |
| Louise Cathrin Robertsson | Deputy Board Member | 0 companies |