| Revenue | SEK 11,3M | +39% |
| EBITDA | SEK 79K | +115% |
| Net profit | SEK -32K | +95% |
| Total assets | SEK 3,3M | -30% |
| Equity | SEK 189K | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 799 | 23 232 | 26 378 | 8 155 | 11 325 |
| Staff expenses | — | — | −3 616 | −3 913 | −2 403 |
| EBITDA | −614 | 254 | 33 | −516 | 79 |
| Depreciation & amort. | −16 | −16 | −20 | −15 | −9 |
| EBIT | −630 | 238 | 13 | −531 | 70 |
| Net financials | −50 | −50 | −65 | −128 | −102 |
| Profit before tax | 0 | 288 | −52 | −659 | −32 |
| Tax | −12 | −69 | — | — | — |
| Net profit | −12 | 219 | −52 | −659 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 015 | 8 307 | 6 061 | 4 720 | 3 291 |
| Equity | 713 | 932 | 880 | 221 | 189 |
| Long-term debt | 871 | 761 | 1 206 | 1 014 | 881 |
| Short-term debt | 2 331 | 6 614 | 3 975 | 3 484 | 2 220 |
| Total debt | 3 202 | 7 375 | 5 181 | 4 498 | 3 101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Ryberg | Audit | 0 companies |
| Hans Andreas Gamma | Board of Directors | 0 companies |
| Kevin Simon O'Brien | Board of Directors | 0 companies |
| Camilla Maria Grönlund | Deputy Board Member | 0 companies |