| Revenue | SEK 32,1M | -25% |
| EBITDA | SEK -2M | -249% |
| Net profit | SEK -1,9M | -1111% |
| Total assets | SEK 11,4M | -6% |
| Equity | SEK 1,3M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8 892 | 15 076 | 29 593 | 11 716 | 11 330 | 32 135 | 42 906 | 32 126 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −2 145 | −4 003 | −3 936 | −1 043 | −3 248 | −843 | 1 359 | −2 022 |
| Depreciation & amort. | −13 | −103 | −370 | −372 | −382 | −463 | −195 | −19 |
| EBIT | −2 158 | −4 106 | −4 306 | −1 415 | −3 630 | −1 306 | 1 164 | −2 041 |
| Net financials | −142 | −189 | −361 | −363 | −136 | −440 | −979 | 180 |
| Profit before tax | −2 299 | −4 294 | −4 668 | −1 778 | −3 766 | −1 746 | 184 | −1 861 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 299 | −4 294 | −4 668 | −1 778 | −3 766 | −1 746 | 184 | −1 861 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 682 | 14 529 | 10 448 | 11 144 | 9 631 | 20 866 | 12 081 | 11 408 |
| Equity | 1 020 | 2 726 | 2 558 | 4 975 | 1 209 | 1 073 | 1 257 | 1 295 |
| Long-term debt | 2 384 | 1 530 | 3 652 | 1 433 | 1 380 | 0 | 0 | 0 |
| Short-term debt | 3 278 | 10 274 | 4 238 | 4 736 | 7 042 | 19 793 | 10 824 | 10 113 |
| Total debt | 5 662 | 11 804 | 7 890 | 6 169 | 8 422 | 19 793 | 10 824 | 10 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bycosin i Karlstad AB | Company | 60.0% | 60.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Lars Christer Johansson | Chairman | 0 companies |
| Lars Peter Karlén | Board of Directors | 0 companies |
| Nils Magnus Nilsson | Chairman | 0 companies |
| Lars Henrik Nilsson | Board of Directors | 0 companies |
| Nils Anders Vilhelm Malmström | Deputy Board Member | 0 companies |
| Kenneth Arnold Lars Wahlström | Board of Directors | 0 companies |
| Göran Bertil Eriksson | Board of Directors | 0 companies |
| Lena Petra Susanne Hellberg Togner | Deputy Board Member | 0 companies |