| Revenue | SEK 20M | -11% |
| EBITDA | SEK -34,6M | -22% |
| Net profit | SEK -43,6M | -24% |
| Total assets | SEK 134,5M | +39% |
| Equity | SEK 38,5M | +26% |
| Employees | 36 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 277 | 10 569 | 6 407 | 6 188 | 38 107 | 22 408 | 20 026 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −4 637 | −651 | 2 185 | −3 179 | −10 936 | −9 816 | −28 460 | −34 615 |
| Depreciation & amort. | −0 | −0 | −1 689 | −2 406 | −3 838 | −5 755 | −5 189 | −6 783 |
| EBIT | −4 637 | −651 | 496 | −5 585 | −14 774 | −15 571 | −33 649 | −41 398 |
| Net financials | — | — | −1 | −20 | −349 | −1 289 | −1 409 | −2 235 |
| Profit before tax | −4 637 | −651 | 496 | −5 605 | −15 124 | −16 859 | −35 058 | −43 633 |
| Tax | 992 | 160 | −138 | 1 193 | 3 022 | −0 | −0 | −0 |
| Net profit | −3 645 | −491 | 358 | −4 412 | −12 102 | −16 859 | −35 058 | −43 633 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 341 | 15 007 | 30 898 | 33 734 | 57 738 | 82 064 | 96 838 | 134 456 |
| Equity | 4 405 | 11 915 | 27 523 | 23 481 | 17 461 | 10 602 | 30 566 | 38 526 |
| Long-term debt | 0 | 0 | 0 | 6 000 | 30 240 | 0 | 51 325 | 79 492 |
| Short-term debt | 936 | 3 092 | 3 375 | 4 253 | 10 037 | 71 462 | 14 947 | 16 438 |
| Total debt | 936 | 3 092 | 3 375 | 10 253 | 40 277 | 71 462 | 66 272 | 95 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
CÅ Chief Auditor | Chief Auditor | 2020 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VJ Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freemelt Holding AB (publ) | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Claes Åke Jörstam | Chief Auditor | 0 companies |
| Hans Daniel Gidlund Bergström | Chief Executive Officer | 0 companies |
| Victor John Cukierman | Chief Auditor | 0 companies |
| Per Henrik Sebastian Schmidt | Deputy Board Member | 0 companies |
| Ulf Roland Ackelid | Deputy Board Member | 0 companies |
| Bo Ulric Ljungblad | Board of Directors | 0 companies |
| Alex Samar Basu | Deputy Board Member | 0 companies |
| Carl Gustaf Evert Palmstierna | Chairman | 0 companies |
| Staffan Åke Zackrisson | Board of Directors | 0 companies |
| Sven Martin Wildheim | Board of Directors | 0 companies |
| Per Johan Anell | Board of Directors | 0 companies |
| Hans Erik Birger Lindeblad | Board of Directors | 0 companies |
| Patrik Vilhelm Ohldin | Board of Directors | 0 companies |
| Kai Gerrit Björn Gruner | Chairman | 0 companies |