| Revenue | SEK 12,8M | +3% |
| EBITDA | SEK 3,8M | +76% |
| Net profit | SEK 3M | +76% |
| Total assets | SEK 6,8M | +11% |
| Equity | SEK 3,6M | +38% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 480 | 5 221 | 6 496 | 6 274 | 8 378 | 15 616 | 12 347 | 12 754 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 87 | 108 | 236 | 919 | 1 394 | 3 833 | 2 175 | 3 833 |
| Depreciation & amort. | −3 | −40 | −137 | −4 | −26 | −26 | −42 | −50 |
| EBIT | 84 | 68 | 99 | 915 | 1 368 | 3 807 | 2 133 | 3 783 |
| Net financials | −69 | −119 | −80 | −59 | — | −1 | 15 | −15 |
| Profit before tax | 15 | −51 | 19 | 636 | 1 367 | 3 526 | 2 148 | 3 768 |
| Tax | −15 | −11 | −6 | −142 | −289 | −734 | −457 | −798 |
| Net profit | 0 | −62 | 13 | 494 | 1 078 | 2 792 | 1 691 | 2 970 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 906 | 2 615 | 2 527 | 1 661 | 5 544 | 5 082 | 6 134 | 6 819 |
| Equity | 100 | 138 | 152 | 646 | 1 624 | 2 892 | 2 583 | 3 553 |
| Long-term debt | 1 477 | 1 785 | 1 565 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 692 | 810 | 795 | 3 700 | 1 690 | 3 051 | 2 766 |
| Total debt | 1 806 | 2 477 | 2 375 | 795 | 3 700 | 1 690 | 3 051 | 2 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DB Chief Auditor | Chief Auditor | 2024 | — | — |
HU | Audit | 2020 | — | — |
AJ Chief Auditor | Chief Auditor | 2022 | — | — |
SL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broviken Gruppen AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Marcus Tony Loft | Chief Executive Officer | 0 companies |
| Dan Beitner | Chief Auditor | 0 companies |
| Hans Ulf Patrik Andersson | Audit | 0 companies |
| Alexandra Joanna Charlotte Levin | Chief Auditor | 0 companies |
| Sandra Louise Hassén | Chief Auditor | 0 companies |
| Nils Christer Kinch | Chairman | 0 companies |
| Patricia Caroline Barbara Loft | Deputy Board Member | 0 companies |
| David André Nilsson | Deputy Board Member | 0 companies |
| Jon David Persson | Chairman | 0 companies |
| Astrid Anna Charlotta Liljemark | Board of Directors | 0 companies |
| Björn Peter von Sydow | Board of Directors | 0 companies |