| Revenue | SEK 64,8M | -4% |
| EBITDA | SEK 14,7M | -14% |
| Net profit | SEK -5,5M | — |
| Total assets | SEK 368,6M | +7% |
| Equity | SEK 4,6M | -54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 250 | 50 621 | 56 112 | 67 552 | 64 843 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 10 105 | 8 462 | 10 040 | 17 048 | 14 689 |
| Depreciation & amort. | −6 389 | −6 898 | −7 293 | −9 736 | −10 115 |
| EBIT | 3 716 | 1 564 | 2 747 | 7 312 | 4 574 |
| Net financials | −1 956 | −2 311 | −5 373 | −13 056 | −10 571 |
| Profit before tax | 2 373 | 390 | 19 | 414 | −5 403 |
| Tax | −517 | −390 | −19 | −414 | −72 |
| Net profit | 1 856 | 0 | 0 | 0 | −5 475 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 234 642 | 300 939 | 321 248 | 346 085 | 368 596 |
| Equity | 10 100 | 10 100 | 10 100 | 10 100 | 4 625 |
| Long-term debt | 205 443 | 252 208 | 284 151 | 254 378 | 289 088 |
| Short-term debt | 19 000 | 38 551 | 26 037 | 80 047 | 71 733 |
| Total debt | 224 443 | 290 759 | 310 188 | 334 425 | 360 821 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
GP Other Auditor | Other Auditor | 2024 |
CH Chief Auditor | Chief Auditor | 2021 |
LS Chief Executive Officer | Chief Executive Officer | 2021 |
BR Other Auditor | Other Auditor | 2024 |
| Former (3) | ||
JU Auditor Substitute | Auditor Substitute | 2022 – 2025 |
AB Other Auditor | Other Auditor | 2023 – 2023 |
SI Other Auditor | Other Auditor | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99% | 99% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Peter Jansson | Other Auditor | 0 companies |
| Camilla Helena Edelbrink | Chief Auditor | 0 companies |
| Jenny Ulrika Barksjö Forslund | Auditor Substitute | 0 companies |
| Lena Sofia Blad | Chief Executive Officer | 0 companies |
| Annika Birgitta Wahlgren Rennerskog | Other Auditor | 0 companies |
| Bjarne Rafael Tötterman | Other Auditor | 0 companies |
| Sven Ingemar Eriksson | Other Auditor | 0 companies |
| Ylva Margareta Lundin | Board of Directors | 0 companies |
| Pär-Olof Olsson | Chairman | 0 companies |
| Ulla Margareta Vidén Berggren | Board of Directors | 0 companies |
| Tomas Bendiksen | Board of Directors | 0 companies |
| Sofia Sabina Elisabet Ståhl | Board of Directors | 0 companies |
| Måns Lorichs | Board of Directors | 0 companies |