| Revenue | SEK 4,1M | +11% |
| EBITDA | SEK 2,7M | +11% |
| Net profit | SEK 40K | +38% |
| Total assets | SEK 31,9M | -7% |
| Equity | SEK 393K | +11% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 180 | 1 265 | 2 718 | 3 092 | 3 451 | 3 687 | 4 105 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | −5 | 10 | 1 084 | 2 201 | 2 288 | 2 545 | 2 398 | 2 655 |
| Depreciation & amort. | −0 | −0 | −482 | −963 | −1 599 | −1 599 | −1 622 | −1 622 | −1 622 |
| EBIT | 0 | −5 | −472 | 121 | 602 | 689 | 923 | 776 | 1 033 |
| Net financials | — | — | −227 | −212 | −110 | −543 | −873 | −739 | −982 |
| Profit before tax | 0 | −5 | −5 | 10 | 151 | 146 | 49 | 37 | 50 |
| Tax | −0 | −0 | −0 | −0 | −32 | −30 | −10 | −8 | −10 |
| Net profit | 0 | −5 | −5 | 10 | 119 | 116 | 39 | 29 | 40 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 21 207 | 28 849 | 41 104 | 38 687 | 36 706 | 37 606 | 34 409 | 31 945 |
| Equity | 50 | 45 | 39 | 49 | 168 | 284 | 323 | 353 | 393 |
| Long-term debt | 0 | 0 | 0 | 38 632 | 36 473 | 35 206 | 36 087 | 32 871 | 30 509 |
| Short-term debt | 284 | 21 163 | 28 810 | 2 423 | 2 046 | 1 215 | 1 196 | 1 186 | 1 043 |
| Total debt | 284 | 21 163 | 28 810 | 41 055 | 38 519 | 36 421 | 37 283 | 34 057 | 31 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2020 | — | — | |
PJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CFB Invest AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Torsten Kronsjö Wänström | Audit | 0 companies |
| Per Jonas Hovlund | Audit | 0 companies |
| Ruth Carina Berggren | Board of Directors | 0 companies |
| Ove Fredrik Berggren | Deputy Board Member | 0 companies |