| Revenue | SEK 3,4M | -7% |
| EBITDA | SEK 61K | +159% |
| Net profit | SEK -133K | +12% |
| Total assets | SEK 2,9M | +26% |
| Equity | SEK -108K | -523% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 233 | 4 222 | 5 249 | 3 210 | 3 963 | 3 668 | 3 397 |
| Staff expenses | — | — | — | — | −2 045 | −1 900 | −1 797 |
| EBITDA | −405 | 160 | 253 | −45 | 139 | −102 | 61 |
| Depreciation & amort. | −140 | −138 | −141 | −156 | −155 | −82 | −107 |
| EBIT | −545 | 22 | 112 | −201 | −16 | −184 | −46 |
| Net financials | −29 | −51 | −40 | −226 | −82 | −8 | −87 |
| Profit before tax | −574 | −28 | 73 | −426 | 152 | −152 | −133 |
| Tax | −0 | −0 | −0 | −0 | — | — | — |
| Net profit | −574 | −28 | 73 | −426 | 152 | −152 | −133 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 436 | 1 938 | 2 156 | 2 638 | 2 493 | 2 310 | 2 902 |
| Equity | 61 | 33 | 105 | 25 | 177 | 25 | −108 |
| Long-term debt | 352 | 520 | 767 | 893 | 100 | 100 | 100 |
| Short-term debt | 1 024 | 1 386 | 1 284 | 1 720 | 2 215 | 2 184 | 2 910 |
| Total debt | 1 376 | 1 906 | 2 051 | 2 613 | 2 315 | 2 284 | 3 010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBINA Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Daniel Jelinek | Audit | 0 companies |
| Per-Ingvar Nilsson | Deputy Board Member | 0 companies |
| Sven Tommy Mikael Borg | Board of Directors | 0 companies |
| Catrin Ann-Jeanette Andersson | Deputy Board Member | 0 companies |