| Revenue | SEK 23M | -13% |
| EBITDA | SEK 49,1M | +445% |
| Net profit | SEK 48,9M | +445% |
| Total assets | SEK 17,5M | +10% |
| Equity | SEK 1M | +3030% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 187 | 11 710 | 19 805 | 25 612 | 23 892 | 26 714 | 26 450 | 22 965 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −21 549 | −25 948 | −18 393 | −17 404 | −11 783 | −20 222 | −14 238 | 49 088 |
| Depreciation & amort. | −1 548 | −2 327 | −2 193 | −2 163 | −164 | −202 | −220 | −186 |
| EBIT | −23 097 | −28 275 | −20 586 | −19 567 | −11 947 | −20 424 | −14 458 | 48 902 |
| Net financials | −102 | −126 | 59 | −57 | −331 | −965 | 272 | 12 |
| Profit before tax | −23 174 | −24 894 | −20 527 | −19 624 | −12 278 | −21 390 | −14 186 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 174 | −24 894 | −20 527 | −19 624 | −12 278 | −21 390 | −14 186 | 48 914 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 424 | 18 458 | 22 378 | 20 500 | 19 111 | 16 351 | 15 869 | 17 451 |
| Equity | 376 | 5 305 | 28 | 840 | 89 | 49 | 33 | 1 033 |
| Long-term debt | 6 989 | 3 918 | 658 | 0 | 4 243 | 0 | 0 | 0 |
| Short-term debt | 8 059 | 9 235 | 21 692 | 19 660 | 14 778 | 16 302 | 15 836 | 16 418 |
| Total debt | 15 048 | 13 153 | 22 350 | 19 660 | 19 021 | 16 302 | 15 836 | 16 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Favro Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Mejling Andersen | Chief Executive Officer | 0 companies |
| Stéphanie Anna Chantal Ljungberg | Chief Executive Officer | 0 companies |
| Christer Michael Palm | Chief Auditor | 0 companies |
| Donatas Keras | Board of Directors | 0 companies |
| Erik Johan Wilhelm Olofsson | Board of Directors | 0 companies |
| Johan Erik Bouvin | Board of Directors | 0 companies |
| Hans Ingvar Dahlström | Board of Directors | 0 companies |
| Johan Erik Larsson Brenner | Deputy Board Member | 0 companies |
| Daniel Erik Bertil Blomquist | Board of Directors | 0 companies |
| Patric Tomas Palm | Chairman | 0 companies |