| Revenue | SEK 7,3M | +37% |
| EBITDA | SEK 465K | +315% |
| Net profit | SEK -21K | +60% |
| Total assets | SEK 3M | +21% |
| Equity | SEK 45K | -33% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 316 | 3 442 | 3 192 | 3 029 | 3 630 | 4 854 | 5 289 | 7 269 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 225 | −204 | 364 | 151 | −18 | 254 | 166 | 112 | 465 |
| Depreciation & amort. | −2 | −48 | −48 | −65 | −64 | −61 | −40 | −50 | −137 |
| EBIT | 223 | −252 | 316 | 86 | −82 | 193 | 126 | 62 | 328 |
| Net financials | −218 | 52 | 28 | — | — | — | −50 | −54 | −53 |
| Profit before tax | 5 | 0 | 44 | 0 | 18 | 42 | −14 | −49 | −21 |
| Tax | −1 | −1 | −10 | −0 | −4 | −9 | −0 | −4 | −0 |
| Net profit | 4 | −1 | 34 | 0 | 14 | 33 | −14 | −53 | −21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 806 | 6 965 | 7 250 | 6 962 | 7 019 | 1 601 | 2 370 | 2 443 | 2 953 |
| Equity | 54 | 53 | 87 | 87 | 101 | 134 | 120 | 67 | 45 |
| Long-term debt | 6 577 | 6 578 | 6 612 | 6 639 | 6 439 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 175 | 335 | 552 | 236 | 479 | 1 467 | 2 250 | 2 376 | 2 908 |
| Total debt | 11 752 | 6 913 | 7 164 | 6 875 | 6 918 | 1 467 | 2 250 | 2 376 | 2 908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |