| Revenue | SEK 1,9M | +55% |
| EBITDA | SEK 954K | +542% |
| Net profit | SEK 157K | +189% |
| Total assets | SEK 4,5M | -7% |
| Equity | SEK 672K | +30% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 767 | 783 | 778 | 1 070 | 1 184 | 1 202 | 1 226 | 1 896 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 389 | 676 | 519 | 620 | 969 | 764 | 757 | −216 | 954 |
| Depreciation & amort. | −148 | −184 | −184 | −184 | −92 | −92 | −92 | −92 | −117 |
| EBIT | 241 | 492 | 335 | 436 | 877 | 672 | 665 | −308 | 837 |
| Net financials | −53 | 1 | −20 | −42 | −56 | −47 | −86 | −205 | −138 |
| Profit before tax | 187 | 13 | 131 | −6 | −9 | −25 | −42 | −177 | 200 |
| Tax | −45 | −7 | −33 | −3 | −2 | −0 | −0 | −0 | −43 |
| Net profit | 142 | 6 | 98 | −9 | −11 | −25 | −42 | −177 | 157 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 944 | 5 026 | 5 038 | 4 771 | 4 780 | 4 586 | 4 437 | 4 849 | 4 505 |
| Equity | 674 | 681 | 779 | 770 | 758 | 733 | 692 | 515 | 672 |
| Long-term debt | 3 974 | 3 974 | 3 970 | 3 850 | 3 730 | 3 610 | 3 490 | 2 830 | 2 430 |
| Short-term debt | 296 | 371 | 289 | 151 | 292 | 243 | 255 | 1 504 | 1 403 |
| Total debt | 4 270 | 4 345 | 4 259 | 4 001 | 4 022 | 3 853 | 3 745 | 4 334 | 3 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |