| Revenue | SEK 691K | +21% |
| EBITDA | SEK 471K | +18% |
| Net profit | SEK 32K | +130% |
| Total assets | SEK 1,8M | -11% |
| Equity | SEK 170K | +24% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 474 | 482 | 492 | 497 | 503 | 592 | 570 | 691 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 168 | 356 | 357 | 350 | 26 | 342 | 324 | 400 | 471 |
| Depreciation & amort. | −51 | −58 | −58 | −58 | −29 | −29 | −29 | −29 | −34 |
| EBIT | 117 | 298 | 299 | 292 | −3 | 313 | 295 | 371 | 437 |
| Net financials | −19 | — | — | −22 | −25 | −14 | −43 | −83 | −35 |
| Profit before tax | 98 | 18 | 175 | −51 | −28 | −32 | −58 | −107 | 47 |
| Tax | −34 | −16 | −51 | −1 | −0 | −0 | −0 | −0 | −15 |
| Net profit | 64 | 2 | 124 | −52 | −28 | −32 | −58 | −107 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 862 | 1 919 | 1 980 | 2 021 | 1 868 | 1 808 | 2 002 | 2 071 | 1 846 |
| Equity | 288 | 290 | 413 | 361 | 334 | 302 | 244 | 137 | 170 |
| Long-term debt | 1 370 | 1 370 | 1 270 | 1 466 | 1 421 | 1 376 | 1 331 | 0 | 0 |
| Short-term debt | 204 | 260 | 297 | 193 | 113 | 130 | 427 | 1 934 | 1 676 |
| Total debt | 1 574 | 1 630 | 1 567 | 1 659 | 1 534 | 1 506 | 1 758 | 1 934 | 1 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |