| Revenue | SEK 4,6M | +6% |
| EBITDA | SEK 2M | -9% |
| Net profit | SEK -103K | +87% |
| Total assets | SEK 30,6M | -7% |
| Equity | SEK 570K | -15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 752 | 2 354 | 2 627 | 4 048 | 4 054 | 4 137 | 4 310 | 4 565 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 189 | 1 989 | 765 | −31 | 1 675 | 2 545 | 2 181 | 2 184 | 1 979 |
| Depreciation & amort. | −397 | −476 | −476 | −565 | −1 519 | −1 520 | −1 532 | −1 544 | −1 805 |
| EBIT | 792 | 1 513 | 289 | −596 | 156 | 1 025 | 649 | 640 | 174 |
| Net financials | −144 | — | −24 | −144 | −167 | −150 | −1 097 | −1 424 | −1 257 |
| Profit before tax | 648 | 12 | 265 | −741 | −11 | 650 | −472 | −809 | −31 |
| Tax | −150 | −12 | −66 | −0 | −0 | −0 | −0 | −0 | −72 |
| Net profit | 498 | 0 | 199 | −741 | −11 | 650 | −472 | −809 | −103 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 620 | 13 324 | 23 907 | 38 794 | 37 043 | 35 858 | 34 321 | 33 060 | 30 640 |
| Equity | 1 856 | 1 857 | 2 055 | 1 314 | 1 304 | 1 954 | 1 482 | 672 | 570 |
| Long-term debt | 10 726 | 10 586 | 6 451 | 11 131 | 10 686 | 15 253 | 14 657 | 13 476 | 17 442 |
| Short-term debt | 1 038 | 882 | 15 401 | 26 348 | 25 053 | 18 651 | 18 182 | 18 912 | 12 629 |
| Total debt | 11 764 | 11 468 | 21 852 | 37 479 | 35 739 | 33 904 | 32 839 | 32 388 | 30 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |