| Revenue | SEK 1,9M | +0% |
| EBITDA | SEK 944K | -14% |
| Net profit | SEK 128K | +2% |
| Total assets | SEK 5,2M | -3% |
| Equity | SEK 1,7M | +8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 178 | 1 046 | 1 109 | 1 386 | 1 795 | 1 961 | 1 882 | 1 881 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 263 | 642 | −211 | 437 | 560 | 896 | 999 | 1 099 | 944 |
| Depreciation & amort. | −163 | −218 | −218 | −218 | −218 | −218 | −218 | −218 | −254 |
| EBIT | 100 | 424 | −429 | 219 | 342 | 678 | 781 | 881 | 690 |
| Net financials | −56 | — | −11 | −47 | −42 | −35 | −97 | −149 | −118 |
| Profit before tax | 44 | 4 | 10 | 173 | 300 | 193 | 157 | 126 | 128 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 44 | 4 | 10 | 173 | 300 | 193 | 157 | 126 | 128 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 332 | 5 329 | 5 185 | 5 775 | 5 488 | 5 446 | 5 504 | 5 364 | 5 195 |
| Equity | 604 | 608 | 618 | 790 | 1 090 | 1 283 | 1 440 | 1 567 | 1 694 |
| Long-term debt | 4 100 | 4 100 | 2 978 | 2 888 | 2 798 | 2 708 | 2 618 | 2 273 | 2 096 |
| Short-term debt | 628 | 621 | 1 590 | 2 097 | 1 600 | 1 456 | 1 446 | 1 525 | 1 405 |
| Total debt | 4 728 | 4 721 | 4 568 | 4 985 | 4 398 | 4 164 | 4 064 | 3 798 | 3 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |