| Revenue | SEK 716K | -7% |
| EBITDA | SEK 372K | +36% |
| Net profit | SEK 50K | +183% |
| Total assets | SEK 3M | +0% |
| Equity | SEK 478K | +12% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 440 | 508 | 559 | 568 | 577 | 587 | 766 | 716 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 265 | 290 | 160 | 482 | 511 | 493 | 373 | 274 | 372 |
| Depreciation & amort. | −78 | −106 | −106 | −106 | −106 | −106 | −106 | −106 | −124 |
| EBIT | 187 | 184 | 54 | 376 | 405 | 387 | 267 | 168 | 248 |
| Net financials | −31 | — | −11 | −45 | −41 | −34 | −44 | −107 | −85 |
| Profit before tax | 156 | 4 | 43 | 0 | 4 | −3 | 2 | −60 | 64 |
| Tax | −34 | −1 | −10 | −0 | −1 | −0 | −0 | −0 | −14 |
| Net profit | 122 | 3 | 33 | 0 | 3 | −3 | 2 | −60 | 50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 878 | 2 901 | 3 521 | 3 486 | 3 344 | 3 227 | 3 206 | 2 982 | 2 981 |
| Equity | 449 | 452 | 486 | 486 | 489 | 486 | 488 | 428 | 478 |
| Long-term debt | 2 264 | 2 264 | 2 932 | 2 883 | 2 785 | 2 681 | 2 580 | 2 375 | 2 287 |
| Short-term debt | 165 | 185 | 103 | 116 | 70 | 60 | 138 | 179 | 216 |
| Total debt | 2 429 | 2 449 | 3 035 | 2 999 | 2 855 | 2 741 | 2 718 | 2 554 | 2 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |